Financial Report  Vetropack Holding Ltd

Balance Sheet

Audited Information

CHF millions

Note

31.12.2022

31.12.2021

ASSETS

 

 

 

Short-term Assets

 

 

 

Liquid funds

 

101.2

95.8

Accounts receivables from third parties

 

0.2

0.2

Accounts receivables from Group companies

 

11.0

7.6

Other short-term receivables from third parties

 

0.3

0.2

Other short-term receivables from Group companies

 

2.7

19.8

Prepaid expenses and accrued income

 

2.1

0.9

Subtotal Short-term Assets

 

117.5

124.5

Long-term Assets

 

 

 

Loans to Group companies*

 

300.2

259.5

Participations

3

120.2

120.2

Tangible assets

 

0.6

0.3

Intangible assets

 

2.7

4.0

Subtotal Long-term Assets

 

423.7

384.0

Total Assets

 

541.2

508.5

LIABILITIES

 

 

 

Liabilities

 

 

 

– Accounts payables to third

 

2.0

2.4

– Accounts payables to Group companies

 

2.5

2.1

Accounts payables

 

4.5

4.5

Short-term interest-bearing financial debts

 

68.1

41.7

Other short-term liabilities

4

0.1

0.1

Accrued expenses, deferred income and short-term provisions

 

3.0

2.5

Subtotal Short-term Liabilities

 

75.7

48.8

– Long-term financial debts to Group companies

 

3.0

3.0

– Long-term provisions

 

0.7

0.6

Subtotal Long-term Liabilities

 

3.7

3.6

Total Liabilities

 

79.4

52.4

Shareholders' Equity

 

 

 

Share capital

5

19.8

19.8

Legal capital reserves/reserves from capital investments

 

0.3

0.3

Legal profit reserves

 

28.6

28.6

– Voluntary profit reserves

 

364.4

354.4

Retained earnings brought forward from previous year

 

17.2

18.0

Annual profit

 

31.5

35.0

– Accumulated profits

 

48.7

53.0

Subtotal Sharholders' Equity

 

461.8

456.1

Total Liabilities

 

541.2

508.5

* Thereof CHF 30.0 million are subordinated.